| 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 |
Amortization Cash Flow | | 31754000.0 | 32398000.0 | | | |
Amortization Of Intangibles | | 31754000.0 | 32398000.0 | | | |
Asset Impairment Charge | | | 0.0 | 61098000.0 | 0.0 | 0.0 |
Beginning Cash Position | | | 931023000.0 | 1386686000.0 | 2103915000.0 | 2178122000.0 |
Capital Expenditure | | | -74601000.0 | -25812000.0 | -33112000.0 | -44850000.0 |
Cash Dividends Paid | | 0.0 | 0.0 | | | |
Cash Flow From Continuing Financing Activities | | | -399280000.0 | -148421000.0 | -408217000.0 | -782582000.0 |
Cash Flow From Continuing Investing Activities | | | 36516000.0 | -1258000.0 | -963746000.0 | -342322000.0 |
Cash Flow From Continuing Operating Activities | | | 821044000.0 | 868111000.0 | 1448159000.0 | 1460393000.0 |
Change In Account Payable | | | 31741000.0 | 78902000.0 | 18150000.0 | 42873000.0 |
Change In Accrued Expense | | | 93250000.0 | 74611000.0 | 158123000.0 | 90988000.0 |
Change In Other Working Capital | | | 284937000.0 | 362799000.0 | 552307000.0 | 366368000.0 |
Change In Payable | | | 31741000.0 | 78902000.0 | 18150000.0 | 42873000.0 |
Change In Payables And Accrued Expense | | | 124991000.0 | 153513000.0 | 176273000.0 | 133861000.0 |
Change In Prepaid Assets | | | -21927000.0 | -38230000.0 | -3122000.0 | -85385000.0 |
Change In Receivables | | | -134764000.0 | -169526000.0 | -148469000.0 | -150035000.0 |
Change In Working Capital | | | 253237000.0 | 308556000.0 | 576989000.0 | 264809000.0 |
Changes In Account Receivables | | | -134764000.0 | -169526000.0 | -148469000.0 | -150035000.0 |
Changes In Cash | | | 458280000.0 | 718432000.0 | 76196000.0 | 335489000.0 |
Common Stock Payments | | | 0.0 | -150006000.0 | -395256000.0 | -779439000.0 |
Deferred Income Tax | | | -2002000.0 | 10613000.0 | 119000.0 | 4050000.0 |
Deferred Tax | | | -2002000.0 | 10613000.0 | 119000.0 | 4050000.0 |
Depreciation | | | 51739000.0 | 60923000.0 | 78738000.0 | 92375000.0 |
Depreciation Amortization Depletion | | | 51739000.0 | 60923000.0 | 78738000.0 | 92375000.0 |
Depreciation And Amortization | | | 51739000.0 | 60923000.0 | 78738000.0 | 92375000.0 |
Effect Of Exchange Rate Changes | | | -9233000.0 | -1805000.0 | -1989000.0 | 151000.0 |
End Cash Position | | | 1386686000.0 | 2103915000.0 | 2178122000.0 | 2513762000.0 |
Financing Cash Flow | | | -399280000.0 | -148421000.0 | -408217000.0 | -782582000.0 |
Free Cash Flow | | | 746443000.0 | 842299000.0 | 1415047000.0 | 1415543000.0 |
Gain Loss On Investment Securities | | | 497145000.0 | 19407000.0 | 9171000.0 | -3350000.0 |
Gain Loss On Sale Of Business | | | 0.0 | -45158000.0 | -1378000.0 | 0.0 |
Income Tax Paid Supplemental Data | | | 66648000.0 | 102156000.0 | 253828000.0 | 180470000.0 |
Interest Paid CFF | | -6498000.0 | -13310000.0 | | | |
Interest Paid Supplemental Data | | | 10027000.0 | 46247000.0 | 61339000.0 | 54268000.0 |
Interest Received CFO | | 12513000.0 | 2086000.0 | | | |
Investing Cash Flow | | | 36516000.0 | -1258000.0 | -963746000.0 | -342322000.0 |
Issuance Of Debt | 0.0 | | 1000000000.0 | 0.0 | 987039000.0 | 0.0 |
Long Term Debt Issuance | 0.0 | | 1000000000.0 | 0.0 | 987039000.0 | 0.0 |
Long Term Debt Payments | | | -1548686000.0 | 0.0 | -1000000000.0 | 0.0 |
Net Business Purchase And Sale | | | -19411000.0 | -5775000.0 | -847767000.0 | -14245000.0 |
Net Common Stock Issuance | | | 0.0 | -150006000.0 | -395256000.0 | -779439000.0 |
Net Foreign Currency Exchange Gain Loss | | | -12065000.0 | -10613000.0 | 2301000.0 | -2494000.0 |
Net Income From Continuing Operations | | | -519510000.0 | -486761000.0 | -300519000.0 | -256687000.0 |
Net Intangibles Purchase And Sale | 0.0 | -1800000.0 | -4018000.0 | -160000.0 | -535000.0 | |
Net Investment Purchase And Sale | | | 130528000.0 | 30329000.0 | -82867000.0 | -283227000.0 |
Net Issuance Payments Of Debt | | | -548686000.0 | 0.0 | -12961000.0 | 0.0 |
Net Long Term Debt Issuance | | | -548686000.0 | 0.0 | -12961000.0 | 0.0 |
Net Other Financing Charges | | 199811000.0 | 149406000.0 | 1585000.0 | | -3143000.0 |
Net Other Investing Changes | -2845000.0 | -2803000.0 | 3302000.0 | | | |
Net PPEPurchase And Sale | | | -70583000.0 | -25812000.0 | -33112000.0 | -44850000.0 |
Net Short Term Debt Issuance | | -1803244000.0 | -1548686000.0 | | | |
Operating Cash Flow | | | 821044000.0 | 868111000.0 | 1448159000.0 | 1460393000.0 |
Operating Gains Losses | | | 485080000.0 | -36364000.0 | 10094000.0 | -5844000.0 |
Other Cash Adjustment Outside Changein Cash | | | 6616000.0 | 602000.0 | 0.0 | 0.0 |
Other Non Cash Items | | | 27697000.0 | 1959000.0 | 1305000.0 | -532000.0 |
Proceeds From Stock Option Exercised | | 1163000.0 | 32000.0 | | | |
Purchase Of Business | | | -19411000.0 | -5775000.0 | -847767000.0 | -14245000.0 |
Purchase Of Intangibles | 0.0 | -1800000.0 | -4018000.0 | -160000.0 | -535000.0 | |
Purchase Of Investment | | | -132671000.0 | -44250000.0 | -263297000.0 | -439065000.0 |
Purchase Of PPE | | | -70583000.0 | -25812000.0 | -33112000.0 | -44850000.0 |
Repayment Of Debt | | | -1548686000.0 | 0.0 | -1000000000.0 | 0.0 |
Repurchase Of Capital Stock | | | 0.0 | -150006000.0 | -395256000.0 | -779439000.0 |
Sale Of Investment | | | 263199000.0 | 74579000.0 | 180430000.0 | 155838000.0 |
Sale Of PPE | 0.0 | 0.0 | | | | |
Short Term Debt Payments | | -1803244000.0 | -1548686000.0 | | | |
Stock Based Compensation | | | 524803000.0 | 948087000.0 | 1081433000.0 | 1362222000.0 |
Taxes Refund Paid | | -50272000.0 | -66648000.0 | | | |
Unrealized Gain Loss On Investment Securities | | 2000000.0 | 2100000.0 | | | |