| 2020-06-30 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 |
Amortization Cash Flow | | | 443000000.0 | 471000000.0 | 226000000.0 | 207000000.0 |
Amortization Of Intangibles | | | 443000000.0 | 471000000.0 | 226000000.0 | 207000000.0 |
Amortization Of Securities | | | 73000000.0 | -70000000.0 | -367000000.0 | -335000000.0 |
Beginning Cash Position | | | 18040000000.0 | 18029000000.0 | 19156000000.0 | 21834000000.0 |
Capital Expenditure | | | -908000000.0 | -706000000.0 | -623000000.0 | -683000000.0 |
Cash Flow From Continuing Financing Activities | | | -557000000.0 | -1203000000.0 | -2993000000.0 | -8276000000.0 |
Cash Flow From Continuing Investing Activities | | | -5149000000.0 | -3328000000.0 | 752000000.0 | 1589000000.0 |
Cash Flow From Continuing Operating Activities | | | 5797000000.0 | 5813000000.0 | 4843000000.0 | 7450000000.0 |
Change In Account Payable | | | -31000000.0 | -35000000.0 | 7000000.0 | 83000000.0 |
Change In Income Tax Payable | | -230000000.0 | 73000000.0 | 373000000.0 | | |
Change In Other Current Assets | | | -486000000.0 | 118000000.0 | 203000000.0 | -8000000.0 |
Change In Other Current Liabilities | | | 272000000.0 | 856000000.0 | -222000000.0 | 413000000.0 |
Change In Other Working Capital | | | -1178000000.0 | -1230000000.0 | -1188000000.0 | -1131000000.0 |
Change In Payable | | | -31000000.0 | -35000000.0 | 7000000.0 | 83000000.0 |
Change In Payables And Accrued Expense | | | -31000000.0 | -35000000.0 | 7000000.0 | 83000000.0 |
Change In Receivables | | | -222000000.0 | -163000000.0 | -114000000.0 | 85000000.0 |
Change In Tax Payable | | -230000000.0 | 73000000.0 | 373000000.0 | | |
Change In Working Capital | | | -1645000000.0 | -454000000.0 | -1314000000.0 | -558000000.0 |
Changes In Account Receivables | | | -222000000.0 | -163000000.0 | -114000000.0 | 85000000.0 |
Changes In Cash | | | 91000000.0 | 1282000000.0 | 2602000000.0 | 763000000.0 |
Common Stock Issuance | | | 162000000.0 | 143000000.0 | 127000000.0 | 95000000.0 |
Common Stock Payments | | | -3373000000.0 | -4199000000.0 | -5002000000.0 | -6047000000.0 |
Deferred Income Tax | | | -482000000.0 | -811000000.0 | -668000000.0 | 231000000.0 |
Deferred Tax | | | -482000000.0 | -811000000.0 | -668000000.0 | 231000000.0 |
Depreciation | | | 822000000.0 | 846000000.0 | 846000000.0 | 825000000.0 |
Depreciation Amortization Depletion | | | 1265000000.0 | 1317000000.0 | 1072000000.0 | 1032000000.0 |
Depreciation And Amortization | | | 1265000000.0 | 1317000000.0 | 1072000000.0 | 1032000000.0 |
Effect Of Exchange Rate Changes | | | -102000000.0 | -155000000.0 | 76000000.0 | -207000000.0 |
End Cash Position | | | 18029000000.0 | 19156000000.0 | 21834000000.0 | 22390000000.0 |
Financing Cash Flow | | | -557000000.0 | -1203000000.0 | -2993000000.0 | -8276000000.0 |
Free Cash Flow | | | 4889000000.0 | 5107000000.0 | 4220000000.0 | 6767000000.0 |
Gain Loss On Investment Securities | | | -46000000.0 | 304000000.0 | -201000000.0 | 285000000.0 |
Gain Loss On Sale Of Business | | | 0.0 | 0.0 | -356000000.0 | 0.0 |
Income Tax Paid Supplemental Data | | | 474000000.0 | 878000000.0 | 2118000000.0 | 1027000000.0 |
Interest Paid Supplemental Data | | | 231000000.0 | 280000000.0 | 331000000.0 | 366000000.0 |
Investing Cash Flow | | | -5149000000.0 | -3328000000.0 | 752000000.0 | 1589000000.0 |
Issuance Of Capital Stock | | | 162000000.0 | 143000000.0 | 127000000.0 | 95000000.0 |
Issuance Of Debt | | | 272000000.0 | 3475000000.0 | 1528000000.0 | 2202000000.0 |
Long Term Debt Issuance | | | 272000000.0 | 3475000000.0 | 1528000000.0 | 2202000000.0 |
Long Term Debt Payments | | | -361000000.0 | -1686000000.0 | -1053000000.0 | -2317000000.0 |
Net Business Purchase And Sale | | | -2763000000.0 | 0.0 | 466000000.0 | 0.0 |
Net Common Stock Issuance | | | -3211000000.0 | -4056000000.0 | -4875000000.0 | -5952000000.0 |
Net Income From Continuing Operations | | | 4169000000.0 | 2419000000.0 | 4246000000.0 | 4147000000.0 |
Net Investment Purchase And Sale | | | -418000000.0 | 3192000000.0 | 2315000000.0 | 666000000.0 |
Net Issuance Payments Of Debt | | | -89000000.0 | 1789000000.0 | 475000000.0 | -115000000.0 |
Net Long Term Debt Issuance | | | -89000000.0 | 1789000000.0 | 475000000.0 | -115000000.0 |
Net Other Financing Charges | | | 2743000000.0 | 1064000000.0 | 1407000000.0 | -2209000000.0 |
Net Other Investing Changes | | | -1065000000.0 | -5819000000.0 | -1451000000.0 | 1605000000.0 |
Net PPEPurchase And Sale | | | -903000000.0 | -701000000.0 | -578000000.0 | -682000000.0 |
Operating Cash Flow | | | 5797000000.0 | 5813000000.0 | 4843000000.0 | 7450000000.0 |
Operating Gains Losses | | | -46000000.0 | 304000000.0 | -557000000.0 | 285000000.0 |
Other Non Cash Items | | | 1087000000.0 | 1847000000.0 | 956000000.0 | 1418000000.0 |
Provisionand Write Offof Assets | | 1741000000.0 | | | | |
Purchase Of Business | | -3609000000.0 | -2763000000.0 | 0.0 | 0.0 | |
Purchase Of Investment | | | -40116000000.0 | -20219000000.0 | -21980000000.0 | -26633000000.0 |
Purchase Of PPE | | | -908000000.0 | -706000000.0 | -623000000.0 | -683000000.0 |
Repayment Of Debt | | | -361000000.0 | -1686000000.0 | -1053000000.0 | -2317000000.0 |
Repurchase Of Capital Stock | | | -3373000000.0 | -4199000000.0 | -5002000000.0 | -6047000000.0 |
Sale Of Business | | | 0.0 | 0.0 | 466000000.0 | 0.0 |
Sale Of Investment | | | 39698000000.0 | 23411000000.0 | 24295000000.0 | 27299000000.0 |
Sale Of PPE | | | 5000000.0 | 5000000.0 | 45000000.0 | 1000000.0 |
Stock Based Compensation | | | 1376000000.0 | 1261000000.0 | 1475000000.0 | 1230000000.0 |
Unrealized Gain Loss On Investment Securities | -548000000.0 | | | | | |