| 2020-01-31 | 2021-01-31 | 2022-01-31 | 2023-01-31 | 2024-01-31 | 2024-07-31 |
Amortization Of Securities | | 1460000.0 | 7540000.0 | -5954000.0 | -44556000.0 | -32508000.0 |
Beginning Cash Position | | 706706000.0 | 430222000.0 | 474420000.0 | 456339000.0 | 607856000.0 |
Capital Expenditure | | -11773000.0 | -8072000.0 | -7244000.0 | -6074000.0 | -6406000.0 |
Cash Flow From Continuing Financing Activities | | 27581000.0 | 890892000.0 | 30200000.0 | 38241000.0 | 204550000.0 |
Cash Flow From Continuing Investing Activities | | -262656000.0 | -852142000.0 | -33308000.0 | 188019000.0 | 329209000.0 |
Cash Flow From Continuing Operating Activities | | -42673000.0 | 6980000.0 | -12970000.0 | 121477000.0 | 155264000.0 |
Change In Account Payable | | 1216000.0 | 1146000.0 | 3163000.0 | 1679000.0 | 2234000.0 |
Change In Accrued Expense | | 34859000.0 | 59248000.0 | -16189000.0 | 39502000.0 | 65256000.0 |
Change In Other Current Assets | | -1094000.0 | 233000.0 | -99000.0 | -211000.0 | -9382000.0 |
Change In Other Current Liabilities | | 2751000.0 | -3147000.0 | -8892000.0 | -11858000.0 | -16690000.0 |
Change In Other Working Capital | | 6616000.0 | 52499000.0 | 36682000.0 | -124241000.0 | -102737000.0 |
Change In Payable | | 1216000.0 | 1146000.0 | 3163000.0 | 1679000.0 | 2234000.0 |
Change In Payables And Accrued Expense | | 36075000.0 | 60394000.0 | -13026000.0 | 41181000.0 | 67490000.0 |
Change In Prepaid Assets | | 4824000.0 | -19865000.0 | 2315000.0 | -12208000.0 | -8041000.0 |
Change In Receivables | | -47633000.0 | -62277000.0 | -91450000.0 | -41639000.0 | -40498000.0 |
Change In Working Capital | | 1539000.0 | 27837000.0 | -74470000.0 | -148976000.0 | -109858000.0 |
Changes In Account Receivables | | -47633000.0 | -62277000.0 | -91450000.0 | -41639000.0 | -40498000.0 |
Changes In Cash | | -277748000.0 | 45730000.0 | -16078000.0 | 347737000.0 | 689023000.0 |
Common Stock Issuance | | 0.0 | 889184000.0 | 0.0 | 0.0 | |
Deferred Income Tax | | -364000.0 | -2579000.0 | -562000.0 | -1574000.0 | -1171000.0 |
Deferred Tax | | -364000.0 | -2579000.0 | -562000.0 | -1574000.0 | -1171000.0 |
Depreciation | | 24532000.0 | 24455000.0 | 29182000.0 | 32125000.0 | 31346000.0 |
Depreciation Amortization Depletion | | 24532000.0 | 24455000.0 | 29182000.0 | 32125000.0 | 31346000.0 |
Depreciation And Amortization | | 24532000.0 | 24455000.0 | 29182000.0 | 32125000.0 | 31346000.0 |
Effect Of Exchange Rate Changes | | 1264000.0 | -1532000.0 | -2003000.0 | -433000.0 | -4399000.0 |
End Cash Position | | 430222000.0 | 474420000.0 | 456339000.0 | 803643000.0 | 1296879000.0 |
Financing Cash Flow | | 27581000.0 | 890892000.0 | 30200000.0 | 38241000.0 | 204550000.0 |
Free Cash Flow | | -54446000.0 | -1092000.0 | -20214000.0 | 115403000.0 | 148858000.0 |
Income Tax Paid Supplemental Data | | 2310000.0 | 5672000.0 | 11164000.0 | 11991000.0 | 11464000.0 |
Interest Paid Supplemental Data | | 6998000.0 | 6271000.0 | 5837000.0 | 5471000.0 | 5368000.0 |
Investing Cash Flow | | -262656000.0 | -852142000.0 | -33308000.0 | 188019000.0 | 329209000.0 |
Issuance Of Capital Stock | | 0.0 | 889184000.0 | 0.0 | 0.0 | |
Issuance Of Debt | 1132991000.0 | 856000.0 | 0.0 | 0.0 | | |
Long Term Debt Issuance | 1132991000.0 | 856000.0 | 0.0 | 0.0 | | |
Long Term Debt Payments | | -4633000.0 | -33166000.0 | -4510000.0 | -5483000.0 | -6419000.0 |
Net Business Purchase And Sale | | 0.0 | -4469000.0 | 0.0 | -15000000.0 | |
Net Common Stock Issuance | | 0.0 | 889184000.0 | 0.0 | 0.0 | |
Net Foreign Currency Exchange Gain Loss | | -1329000.0 | 1519000.0 | 1260000.0 | 1802000.0 | 1707000.0 |
Net Income From Continuing Operations | | -266944000.0 | -306866000.0 | -345398000.0 | -176600000.0 | -219879000.0 |
Net Investment Purchase And Sale | | -250883000.0 | -839601000.0 | -26064000.0 | 209093000.0 | 350615000.0 |
Net Issuance Payments Of Debt | | -3777000.0 | -33166000.0 | -4510000.0 | -5483000.0 | -6419000.0 |
Net Long Term Debt Issuance | | -3777000.0 | -33166000.0 | -4510000.0 | -5483000.0 | -6419000.0 |
Net Other Financing Charges | -92920000.0 | -4154000.0 | | | | |
Net PPEPurchase And Sale | | -11773000.0 | -8072000.0 | -7244000.0 | -6074000.0 | -6406000.0 |
Operating Cash Flow | | -42673000.0 | 6980000.0 | -12970000.0 | 121477000.0 | 155264000.0 |
Operating Gains Losses | | -1329000.0 | 1519000.0 | 1260000.0 | 1802000.0 | 2149000.0 |
Other Non Cash Items | | 49120000.0 | 4005000.0 | 3375000.0 | 3393000.0 | 3403000.0 |
Proceeds From Stock Option Exercised | | 35512000.0 | 34874000.0 | 34710000.0 | 43724000.0 | 40380000.0 |
Purchase Of Business | | 0.0 | -4469000.0 | 0.0 | -15000000.0 | |
Purchase Of Investment | | -990883000.0 | -1389601000.0 | -1451064000.0 | -1235907000.0 | -774385000.0 |
Purchase Of PPE | | -11773000.0 | -8072000.0 | -7244000.0 | -6074000.0 | -6406000.0 |
Repayment Of Debt | | -4633000.0 | -33166000.0 | -4510000.0 | -5483000.0 | -6419000.0 |
Sale Of Investment | | 740000000.0 | 550000000.0 | 1425000000.0 | 1445000000.0 | 1125000000.0 |
Stock Based Compensation | | 149313000.0 | 251069000.0 | 381454000.0 | 456907000.0 | 482826000.0 |
Unrealized Gain Loss On Investment Securities | | 0.0 | 0.0 | -1857000.0 | -1044000.0 | |